´╗┐
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,796,000
Farm Players Total Salaries$1,399,627
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,585,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$24,603,825
Projected Bank Account$24,603,825

Pro Players Salaries

Roman Josi $9,059,000 (4)
Cale Makar $9,000,000 (3)
Claude Giroux $6,500,000 (1)
Evgeni Malkin $6,100,000 (2)
Jacob Markstrom $6,000,000 (2)
Nick Schmaltz $5,850,000 (2)
Noah Hanifin $5,624,000 (4)
Viktor Arvidsson $5,074,000 (3)
Mikael Granlund $5,000,000 (1)
Artturi Lehkonen $4,500,000 (3)
Evan Bouchard $3,644,000 (1)
Mathieu Joseph $2,950,000 (2)
Dan Vladar $2,000,000 (1)
Jake Evans $1,700,000 (1)
Derek Ryan $935,000 (2)
Matt Nieto $935,000 (2)
Travis Hamonic $925,000 (2)
Mark Giordano $0 (0)
Zach Parise $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $75,796,000
Year 2025 : $56,952,000
Year 2026 : $33,257,000
Year 2027 : $14,683,000
Salary Average Commitment
Year 2024 : $75,038,533
Year 2025 : $56,611,200
Year 2026 : $32,916,200
Year 2027 : $14,548,200
Salary Cap with 1 Way Contract
Year 2024 : $75,796,000
Year 2025 : $56,952,000
Year 2026 : $33,257,000
Year 2027 : $14,683,000

Farm Players Salaries

Nils Hoglander $300,800 (3)
Jordan Spence $119,200 (2)
Gage Goncalves $94,960 (3)
Jack Johnson $93,500 (2)
Sebastian Cossa $92,500 (2)
Jason Polin $92,500 (3)
Chase Wheatcroft $92,500 (3)
Cam Atkinson $92,500 (3)
William Dufour $92,500 (1)
Zach Aston-Reese $92,500 (2)
Bo Groulx $82,250 (1)
Artemi Kniazev $78,917 (1)
Jaret Anderson-Dolan $75,000 (1)
Steven Lorentz $0 (0)
Liam Foudy $0 (0)
Total Farm Players15
Salary Commitment
Year 2024 : $1,399,627
Year 2025 : $1,070,960
Year 2026 : $673,260
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,254,587
Year 2025 : $925,920
Year 2026 : $540,620
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,650,000
Farm Players Total Salaries$1,112,900
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$29,832,781
Projected Bank Account$29,832,781

Pro Players Salaries

Jamie Benn $9,500,000 (1)
Patrik Laine $8,700,000 (2)
Dylan Larkin $7,175,000 (4)
Brock Boeser $6,650,000 (1)
Mathew Barzal $6,530,000 (4)
Filip Gustavsson $6,500,000 (4)
Cam Fowler $6,500,000 (2)
Reilly Smith $5,000,000 (1)
Brandon Saad $4,500,000 (2)
Tyler Myers $3,732,000 (2)
Sean Monahan $3,687,000 (2)
Martin Jones $2,500,000 (2)
Chris Tanev $2,492,000 (1)
Jeremy Lauzon $2,000,000 (2)
Ryan McLeod $1,946,000 (2)
Nick Leddy $1,250,000 (2)
Morgan Barron $1,063,000 (2)
Kevin Stenlund $1,000,000 (1)
Cole Guttman $925,000 (2)
Jani Hakanpaa $0 (0)
Brenden Dillon $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $81,650,000
Year 2025 : $57,008,000
Year 2026 : $20,205,000
Year 2027 : $20,205,000
Salary Average Commitment
Year 2024 : $82,931,834
Year 2025 : $57,285,834
Year 2026 : $20,025,834
Year 2027 : $20,025,834
Salary Cap with 1 Way Contract
Year 2024 : $81,650,000
Year 2025 : $57,008,000
Year 2026 : $20,205,000
Year 2027 : $20,205,000

Farm Players Salaries

Fabian Zetterlund $140,000 (2)
Connor Dewar $115,400 (2)
Mathieu Olivier $110,000 (1)
Jesper Boqvist $100,000 (2)
Luca Del Bel Belluz $92,500 (3)
Samuel Knazko $92,500 (2)
Martin Chromiak $92,500 (2)
Elliot Desnoyers $92,500 (2)
Conor Timmins $92,500 (2)
Victor Soderstrom $92,500 (2)
Ronnie Attard $92,500 (1)
Spencer Martin $0 (0)
Tyce Thompson $0 (0)
Total Farm Players13
Salary Commitment
Year 2024 : $1,112,900
Year 2025 : $910,400
Year 2026 : $92,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,073,600
Year 2025 : $871,100
Year 2026 : $65,000
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,364,000
Farm Players Total Salaries$751,033
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$29,556,504
Projected Bank Account$29,556,504

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
Ivan Provorov $6,750,000 (1)
Tyler Bertuzzi $5,804,000 (2)
Owen Tippett $4,887,000 (5)
Jonas Siegenthaler $4,030,000 (4)
Cole Perfetti $3,517,000 (2)
Anthony Mantha $3,261,000 (2)
Jordan Greenway $3,000,000 (1)
Dawson Mercer $2,824,000 (2)
Radko Gudas $2,743,000 (1)
Martin Fehervary $2,207,000 (1)
Jamie Drysdale $2,032,000 (2)
Jack McBain $1,658,000 (2)
Pyotr Kochetkov $1,523,000 (1)
Rasmus Kupari $1,263,000 (1)
Bobby Brink $1,090,000 (1)
Shane Pinto $925,000 (2)
Urho Vaakanainen $850,000 (1)
Mike Hoffman $0 (0)
Ryan Lomberg $0 (0)
Jakob Silfverberg $0 (0)
Haydn Fleury $0 (0)
Blake Wheeler $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $58,364,000
Year 2025 : $38,938,000
Year 2026 : $8,917,000
Year 2027 : $8,917,000
Salary Average Commitment
Year 2024 : $53,824,222
Year 2025 : $35,488,222
Year 2026 : $8,352,500
Year 2027 : $8,352,500
Salary Cap with 1 Way Contract
Year 2024 : $58,364,000
Year 2025 : $38,938,000
Year 2026 : $8,917,000
Year 2027 : $8,917,000

Farm Players Salaries

Connor McMichael $202,200 (2)
Thomas Milic $92,500 (3)
Alex Stalock $92,500 (2)
Topi Niemela $92,500 (3)
David Reinbacher $92,500 (3)
Kaedan Korczak $92,500 (2)
Connor Zary $86,333 (1)
Total Farm Players7
Salary Commitment
Year 2024 : $751,033
Year 2025 : $664,700
Year 2026 : $277,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $696,033
Year 2025 : $609,700
Year 2026 : $222,500
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,239,667
Farm Players Total Salaries$705,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$29,447,773
Projected Bank Account$29,447,773

Pro Players Salaries

Brayden Point $9,500,000 (6)
Jason Robertson $7,750,000 (2)
Timo Meier $6,879,000 (4)
Anze Kopitar $6,223,000 (2)
Andrew Copp $5,625,000 (3)
Darcy Kuemper $5,250,000 (3)
Anthony Cirelli $4,997,000 (5)
Jamie Oleksiak $4,600,000 (2)
Lawson Crouse $4,300,000 (3)
Carter Verhaeghe $4,166,667 (1)
Brandon Carlo $4,100,000 (3)
David Savard $3,500,000 (1)
Bowen Byram $3,210,000 (2)
Jonathan Quick $2,200,000 (1)
Calle Jarnkrok $2,100,000 (2)
Noel Acciari $2,050,000 (3)
Erik Johnson $1,789,000 (1)
Curtis Lazar $1,000,000 (1)
Total Pro Players18
Salary Commitment
Year 2024 : $79,239,667
Year 2025 : $66,584,000
Year 2026 : $42,701,000
Year 2027 : $21,376,000
Salary Average Commitment
Year 2024 : $79,970,000
Year 2025 : $67,314,333
Year 2026 : $42,701,000
Year 2027 : $21,376,000
Salary Cap with 1 Way Contract
Year 2024 : $79,239,667
Year 2025 : $66,584,000
Year 2026 : $42,701,000
Year 2027 : $21,376,000

Farm Players Salaries

Eeli Tolvanen $288,800 (2)
Matt Benning $125,000 (2)
Parker Kelly $106,200 (3)
Joel Blomqvist $92,500 (2)
Akil Thomas $92,500 (2)
William Carrier $0 (0)
Brendan Smith $0 (0)
Total Farm Players7
Salary Commitment
Year 2024 : $705,000
Year 2025 : $705,000
Year 2026 : $106,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $649,580
Year 2025 : $649,580
Year 2026 : $98,712
Year 2027 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,733,000
Farm Players Total Salaries$833,100
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$17,868,056
Projected Bank Account$17,868,056

Pro Players Salaries

Aleksander Barkov $10,000,000 (6)
Darnell Nurse $9,250,000 (6)
Sam Reinhart $7,556,000 (5)
Mark Scheifele $6,587,000 (2)
Gustav Forsling $5,948,000 (3)
Brady Skjei $5,920,000 (4)
Vincent Trocheck $5,625,000 (5)
Zach Hyman $5,500,000 (4)
Jake McCabe $4,000,000 (1)
J.T. Compher $3,999,000 (2)
Stuart Skinner $3,719,000 (1)
Shayne Gostisbehere $3,500,000 (4)
Jordan Staal $3,200,000 (3)
Erik Haula $3,127,000 (1)
Oskar Sundqvist $2,183,000 (2)
Ukko-Pekka Luukkonen $1,369,000 (1)
Nick Bonino $1,250,000 (1)
Tomas Nosek $0 (0)
Trevor van Riemsdyk $0 (0)
Mats Zuccarello $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $82,733,000
Year 2025 : $69,268,000
Year 2026 : $56,499,000
Year 2027 : $47,351,000
Salary Average Commitment
Year 2024 : $81,182,917
Year 2025 : $67,983,667
Year 2026 : $55,368,667
Year 2027 : $47,041,000
Salary Cap with 1 Way Contract
Year 2024 : $82,733,000
Year 2025 : $69,268,000
Year 2026 : $56,499,000
Year 2027 : $47,351,000

Farm Players Salaries

Justin Barron $93,100 (1)
Isaiah Saville $92,500 (2)
Zachary L'Heureux $92,500 (3)
Zach Dean $92,500 (3)
Xavier Bourgault $92,500 (2)
Tristen Robins $92,500 (2)
Samuel Bolduc $92,500 (2)
Maxence Guenette $92,500 (2)
Jamieson Rees $92,500 (2)
Marc Staal $0 (0)
Devin Shore $0 (0)
Total Farm Players11
Salary Commitment
Year 2024 : $833,100
Year 2025 : $740,000
Year 2026 : $185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $777,800
Year 2025 : $685,000
Year 2026 : $130,000
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,206,000
Farm Players Total Salaries$185,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($6,450,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$45,905,962
Projected Bank Account$45,905,962

Pro Players Salaries

Auston Matthews $11,830,000 (5)
Adam Fox $9,500,000 (5)
Mikko Rantanen $9,250,000 (1)
Elias Pettersson $8,481,000 (5)
Tim Stutzle $8,350,000 (7)
Connor Hellebuyck $8,214,000 (5)
Brent Burns $8,000,000 (1)
J.T. Miller $8,000,000 (6)
Victor Hedman $7,875,000 (1)
Blake Coleman $4,900,000 (3)
Anthony Duclair $2,967,000 (2)
Niko Mikkola $1,239,000 (2)
Tomas Tatar $975,000 (1)
Sam Gagner $925,000 (2)
Sean Walker $925,000 (2)
Cole Smith $925,000 (2)
Jake Sanderson $925,000 (2)
Andrew Cogliano $925,000 (2)
Total Pro Players18
Salary Commitment
Year 2024 : $94,206,000
Year 2025 : $68,106,000
Year 2026 : $59,275,000
Year 2027 : $54,375,000
Salary Average Commitment
Year 2024 : $92,486,903
Year 2025 : $66,386,903
Year 2026 : $57,544,903
Year 2027 : $52,644,903
Salary Cap with 1 Way Contract
Year 2024 : $94,206,000
Year 2025 : $68,106,000
Year 2026 : $59,275,000
Year 2027 : $54,375,000

Farm Players Salaries

Erik Kallgren $92,500 (2)
Joona Koppanen $92,500 (2)
Total Farm Players2
Salary Commitment
Year 2024 : $185,000
Year 2025 : $185,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $185,000
Year 2025 : $185,000
Year 2026 : $0
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,512,333
Farm Players Total Salaries$712,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$31,634,582
Projected Bank Account$31,634,582

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
Sebastian Aho $8,770,000 (5)
Mikhail Sergachev $8,500,000 (7)
Andrei Svechnikov $7,750,000 (5)
Devon Toews $7,300,000 (4)
Alex Killorn $5,699,000 (2)
Charlie Coyle $5,250,000 (2)
Yanni Gourde $5,166,666 (1)
Dylan Strome $5,111,000 (4)
Jujhar Khaira $1,200,000 (2)
Ross Colton $1,000,000 (2)
Simon Holmstrom $979,000 (2)
Wyatt Johnston $925,000 (2)
Petr Mrazek $925,000 (2)
Akira Schmid $920,000 (3)
Cole Koepke $766,667 (1)
Tyler Tucker $750,000 (1)
Alex Goligoski $0 (0)
Marco Scandella $0 (0)
Marcus Foligno $0 (0)
Riley Stillman $0 (0)
Alex Barre-Boulet $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $72,512,333
Year 2025 : $65,829,000
Year 2026 : $49,851,000
Year 2027 : $37,431,000
Salary Average Commitment
Year 2024 : $71,409,597
Year 2025 : $64,726,264
Year 2026 : $48,748,264
Year 2027 : $36,328,264
Salary Cap with 1 Way Contract
Year 2024 : $72,512,333
Year 2025 : $65,829,000
Year 2026 : $49,851,000
Year 2027 : $37,431,000

Farm Players Salaries

Drew Commesso $157,500 (3)
Jaxson Stauber $92,500 (2)
Pavel Mintyukov $92,500 (3)
Jiri Smejkal $92,500 (3)
Will Cuylle $92,500 (2)
Josh Doan $92,500 (2)
Jack Thompson $92,500 (2)
Total Farm Players7
Salary Commitment
Year 2024 : $712,500
Year 2025 : $712,500
Year 2026 : $342,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $565,000
Year 2025 : $565,000
Year 2026 : $195,000
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,944,011
Farm Players Total Salaries$1,314,400
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$38,749,642
Projected Bank Account$38,749,642

Pro Players Salaries

Kevin Hayes $7,142,857 (2)
Jordan Binnington $6,000,000 (3)
T.J. Oshie $5,750,000 (1)
Seth Jarvis $5,138,000 (2)
Nick Jensen $5,000,000 (1)
Mattias Samuelsson $4,285,714 (6)
Marcus Pettersson $4,025,175 (1)
Warren Foegele $3,666,000 (4)
Kevin Shattenkirk $3,558,000 (1)
Gabriel Vilardi $3,170,000 (1)
Quinton Byfield $3,081,000 (2)
Mattias Janmark $2,390,000 (2)
Jonatan Berggren $2,206,000 (3)
Christian Fischer $2,162,000 (3)
Anthony Richard $1,499,999 (2)
Lukas Dostal $925,000 (1)
Joakim Kemell $925,000 (2)
Marco Rossi $863,333 (1)
Ville Heinola $863,333 (3)
Grigori Denisenko $842,600 (1)
Nick Perbix $750,000 (1)
Matthew Knies $700,000 (2)
Tanner Pearson $0 (0)
Tony DeAngelo $0 (0)
Chris Driedger $0 (0)
Total Pro Players25
Salary Commitment
Year 2024 : $64,944,011
Year 2025 : $40,059,903
Year 2026 : $19,183,047
Year 2027 : $7,951,714
Salary Average Commitment
Year 2024 : $62,711,917
Year 2025 : $37,827,809
Year 2026 : $18,259,508
Year 2027 : $7,348,425
Salary Cap with 1 Way Contract
Year 2024 : $64,944,011
Year 2025 : $40,059,903
Year 2026 : $19,183,047
Year 2027 : $7,951,714

Farm Players Salaries

David Gustafsson $101,900 (3)
Eemil Viro $97,500 (2)
Justin Sourdif $97,500 (2)
Drew Helleson $92,500 (1)
Antonio Stranges $92,500 (2)
Danil Gushchin $92,500 (2)
Nikita Chibrikov $92,500 (3)
Jesper Wallstedt $92,500 (2)
Mavrik Bourque $92,500 (2)
Oskar Olausson $92,500 (2)
Ryan O'Rourke $92,500 (2)
Brennan Othmann $92,500 (3)
Brock Faber $92,500 (3)
Marat Khusnutdinov $92,500 (3)
Daniel Torgersson $0 (0)
Lassi Thomson $0 (0)
Calle Rosen $0 (0)
Adam Ruzicka $0 (0)
Total Farm Players18
Salary Commitment
Year 2024 : $1,314,400
Year 2025 : $1,221,900
Year 2026 : $471,900
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,204,400
Year 2025 : $1,111,900
Year 2026 : $361,900
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,128,200
Farm Players Total Salaries$1,171,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$35,389,760
Projected Bank Account$35,389,760

Pro Players Salaries

Marc-Edouard Vlasic $7,000,000 (1)
Matt Boldy $6,597,000 (4)
Brendan Gallagher $6,500,000 (3)
Nate Schmidt $5,950,000 (1)
Spencer Knight $4,701,000 (4)
Matty Beniers $3,738,000 (2)
Jordan Eberle $3,513,000 (1)
Joel Armia $2,758,000 (3)
Philipp Kurashev $1,911,000 (1)
Jacob Bryson $1,330,000 (2)
Joe Veleno $1,293,000 (2)
Jordan Martinook $1,281,000 (1)
Thomas Bordeleau $931,200 (1)
Elmer Soderblom $925,000 (1)
Simon Edvinsson $925,000 (2)
Brendan Brisson $925,000 (2)
Scott Perunovich $925,000 (2)
Hendrix Lapierre $925,000 (2)
Kevin Labanc $0 (0)
David Rittich $0 (0)
Nikita Zadorov $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $52,128,200
Year 2025 : $30,617,000
Year 2026 : $20,556,000
Year 2027 : $11,298,000
Salary Average Commitment
Year 2024 : $51,181,367
Year 2025 : $29,670,167
Year 2026 : $20,556,000
Year 2027 : $11,298,000
Salary Cap with 1 Way Contract
Year 2024 : $52,128,200
Year 2025 : $30,617,000
Year 2026 : $20,556,000
Year 2027 : $11,298,000

Farm Players Salaries

Roni Hirvonen $92,500 (3)
Riley Kidney $92,500 (3)
Logan Cooley $92,500 (3)
Ivan Miroshnichenko $92,500 (3)
Carson Lambos $92,500 (3)
Jan Mysak $92,500 (2)
Emil Andrae $92,500 (2)
Michal Teply $92,500 (1)
Hunter Skinner $92,500 (1)
Adam Beckman $92,500 (2)
Jacob Perreault $86,333 (1)
Helge Grans $84,750 (1)
Daniil Chayka $75,000 (1)
Total Farm Players13
Salary Commitment
Year 2024 : $1,171,083
Year 2025 : $740,000
Year 2026 : $462,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,061,083
Year 2025 : $630,000
Year 2026 : $352,500
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,876,000
Farm Players Total Salaries$405,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$35,517,818
Projected Bank Account$35,517,818

Pro Players Salaries

David Pastrnak $11,390,000 (4)
Leon Draisaitl $8,500,000 (1)
Bo Horvat $7,736,000 (4)
Brandon Montour $6,071,000 (3)
Oliver Bjorkstrand $5,400,000 (2)
Cal Petersen $5,000,000 (1)
Robby Fabbri $4,000,000 (1)
Sam Montembeault $3,627,000 (3)
Juuso Valimaki $3,409,000 (3)
Dante Fabbro $3,301,000 (3)
Alex Nylander $3,000,000 (2)
Nils Lundkvist $2,217,000 (3)
Ryan Donato $2,000,000 (1)
Cal Foote $1,200,000 (2)
Kiefer Sherwood $925,000 (1)
Martin Pospisil $700,000 (2)
Michael Kesselring $700,000 (2)
Danton Heinen $700,000 (2)
MacKenzie Entwistle $0 (0)
Dylan Holloway $0 (0)
Carl Grundstrom $0 (0)
Alexander Barabanov $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $69,876,000
Year 2025 : $49,451,000
Year 2026 : $37,751,000
Year 2027 : $19,126,000
Salary Average Commitment
Year 2024 : $68,253,500
Year 2025 : $47,828,500
Year 2026 : $36,128,500
Year 2027 : $19,126,000
Salary Cap with 1 Way Contract
Year 2024 : $69,876,000
Year 2025 : $49,451,000
Year 2026 : $37,751,000
Year 2027 : $19,126,000

Farm Players Salaries

Clay Stevenson $157,500 (3)
Arturs Silovs $150,000 (2)
Jared McIsaac $97,500 (1)
Peter Abbandonato $0 (0)
Total Farm Players4
Salary Commitment
Year 2024 : $405,000
Year 2025 : $307,500
Year 2026 : $157,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $312,500
Year 2025 : $215,000
Year 2026 : $65,000
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,979,000
Farm Players Total Salaries$317,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$23,327,695
Projected Bank Account$23,327,695

Pro Players Salaries

Roope Hintz $8,450,000 (7)
Morgan Rielly $7,500,000 (6)
Martin Necas $7,008,000 (5)
Pierre-Luc Dubois $6,462,000 (4)
Travis Konecny $5,500,000 (1)
Erik Cernak $5,200,000 (7)
Thatcher Demko $5,000,000 (2)
Jakob Chychrun $4,600,000 (1)
Rasmus Andersson $4,550,000 (2)
Christian Dvorak $4,450,000 (1)
Ethan Bear $2,800,000 (2)
Alexander Romanov $2,500,000 (1)
Pierre Engvall $2,500,000 (2)
Nico Sturm $2,000,000 (1)
David Kampf $1,840,000 (2)
Dominik Kubalik $1,644,000 (2)
Charlie Lindgren $1,100,000 (1)
Cody Glass $1,100,000 (2)
Vladislav Namestnikov $925,000 (2)
Jeremie Poirier $925,000 (2)
Kirill Marchenko $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $76,979,000
Year 2025 : $56,829,000
Year 2026 : $34,620,000
Year 2027 : $34,620,000
Salary Average Commitment
Year 2024 : $67,738,111
Year 2025 : $47,588,111
Year 2026 : $27,023,111
Year 2027 : $27,023,111
Salary Cap with 1 Way Contract
Year 2024 : $76,979,000
Year 2025 : $56,829,000
Year 2026 : $34,620,000
Year 2027 : $34,620,000

Farm Players Salaries

Justus Annunen $110,000 (2)
Axel Jonsson-Fjallby $110,000 (1)
Lias Andersson $97,500 (1)
Mattias Norlinder $0 (0)
Total Farm Players4
Salary Commitment
Year 2024 : $317,500
Year 2025 : $110,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $317,500
Year 2025 : $110,000
Year 2026 : $0
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,981,997
Farm Players Total Salaries$1,708,740
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$43,632,016
Projected Bank Account$43,632,016

Pro Players Salaries

Johnny Gaudreau $9,750,000 (5)
Mika Zibanejad $8,500,000 (6)
Miro Heiskanen $8,450,000 (5)
Oliver Ekman-Larsson $7,260,000 (3)
Brad Marchand $6,125,000 (1)
Ivan Barbashev $5,000,000 (4)
Jesperi Kotkaniemi $4,820,000 (6)
Ville Husso $4,750,000 (1)
Jan Rutta $2,750,000 (1)
Zach Whitecloud $2,750,000 (4)
Blake Lizotte $2,655,000 (3)
Jake Bean $2,636,000 (4)
Sean Kuraly $2,500,000 (1)
Morgan Geekie $2,473,000 (3)
Conor Sheary $2,392,000 (1)
Connor Clifton $1,949,000 (2)
Michael McLeod $1,872,000 (2)
Ian Cole $1,499,999 (2)
Antti Raanta $1,100,000 (1)
Jesper Fast $999,999 (2)
Zemgus Girgensons $999,999 (1)
Mason McTavish $894,167 (1)
JJ Peterka $855,833 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $82,981,997
Year 2025 : $60,614,998
Year 2026 : $54,294,000
Year 2027 : $41,906,000
Salary Average Commitment
Year 2024 : $82,676,463
Year 2025 : $60,309,464
Year 2026 : $53,988,466
Year 2027 : $41,845,466
Salary Cap with 1 Way Contract
Year 2024 : $82,981,997
Year 2025 : $60,614,998
Year 2026 : $54,294,000
Year 2027 : $41,906,000

Farm Players Salaries

Remi Poirier $100,000 (2)
Blake McLaughlin $100,000 (2)
Egor Zamula $100,000 (1)
Riley Damiani $100,000 (1)
Arshdeep Bains $100,000 (2)
Paul Cotter $98,070 (2)
Dustin Wolf $95,080 (2)
Adam Ginning $93,500 (2)
David Jiricek $92,500 (2)
Brett Harrison $92,500 (3)
William Lockwood $92,500 (3)
Ryan Suzuki $92,500 (1)
David Spacek $92,500 (3)
William Stromgren $92,500 (3)
Matthew Robertson $92,500 (2)
Alexis Gendron $92,500 (3)
Brandon Bussi $92,500 (3)
Daniil Miromanov $89,590 (3)
Wade Allison $0 (0)
Total Farm Players19
Salary Commitment
Year 2024 : $1,708,740
Year 2025 : $1,416,240
Year 2026 : $644,590
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,598,740
Year 2025 : $1,306,240
Year 2026 : $534,590
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,254,067
Farm Players Total Salaries$92,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$20,790,073
Projected Bank Account$20,790,073

Pro Players Salaries

Nick Suzuki $7,875,000 (6)
Evgeny Kuznetsov $7,800,000 (1)
Adam Pelech $5,750,000 (5)
Josh Anderson $5,500,000 (3)
Shea Theodore $5,200,000 (1)
Connor Murphy $4,400,000 (2)
Jake Allen $3,850,000 (1)
Barclay Goodrow $3,641,667 (3)
Cole Caufield $3,432,000 (1)
Alex Vlasic $3,428,000 (3)
Alex Newhook $2,316,400 (2)
Jordan Harris $2,191,000 (2)
Tyler Motte $1,800,000 (1)
Rafael Harvey-Pinard $1,300,000 (2)
Jon Merrill $1,200,000 (1)
Juuso Parssinen $925,000 (2)
Kent Johnson $925,000 (2)
Kaiden Guhle $925,000 (2)
Vasily Ponomarev $795,000 (1)
Eric Robinson $0 (0)
Kurtis MacDermid $0 (0)
Kaapo Kahkonen $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $63,254,067
Year 2025 : $39,177,067
Year 2026 : $26,194,667
Year 2027 : $13,625,000
Salary Average Commitment
Year 2024 : $62,929,067
Year 2025 : $39,177,067
Year 2026 : $26,194,667
Year 2027 : $13,625,000
Salary Cap with 1 Way Contract
Year 2024 : $63,254,067
Year 2025 : $39,177,067
Year 2026 : $26,194,667
Year 2027 : $13,625,000

Farm Players Salaries

Matthew Poitras $92,500 (3)
Keith Petruzzelli $0 (0)
Total Farm Players2
Salary Commitment
Year 2024 : $92,500
Year 2025 : $92,500
Year 2026 : $92,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,000
Year 2025 : $65,000
Year 2026 : $65,000
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,087,047
Farm Players Total Salaries$402,400
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$38,189,049
Projected Bank Account$38,189,049

Pro Players Salaries

Brady Tkachuk $8,205,714 (4)
Josh Norris $7,950,000 (6)
MacKenzie Weegar $6,500,000 (7)
Brock Nelson $6,000,000 (1)
Brett Pesce $5,095,000 (3)
Rickard Rakell $5,000,000 (4)
Ilya Mikheyev $4,750,000 (2)
Logan Thompson $4,200,000 (3)
Radek Faksa $3,250,000 (1)
Evan Rodrigues $3,250,000 (3)
Brayden McNabb $2,850,000 (1)
Andrew Peeke $2,670,000 (2)
Semyon Varlamov $2,528,000 (1)
Jake Middleton $2,450,000 (1)
Austin Watson $1,750,000 (2)
Tyler Johnson $1,000,000 (2)
Matt Murray $925,000 (1)
Mark Pysyk $925,000 (2)
Trevor Lewis $925,000 (1)
Thomas Harley $863,333 (2)
Derek Forbort $0 (0)
Colin Miller $0 (0)
Joe Pavelski $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $71,087,047
Year 2025 : $52,159,047
Year 2026 : $40,200,714
Year 2027 : $27,655,714
Salary Average Commitment
Year 2024 : $70,458,436
Year 2025 : $51,530,436
Year 2026 : $39,572,103
Year 2027 : $27,294,603
Salary Cap with 1 Way Contract
Year 2024 : $71,087,047
Year 2025 : $52,159,047
Year 2026 : $40,200,714
Year 2027 : $27,655,714

Farm Players Salaries

Boris Katchouk $124,900 (3)
Nick Bjugstad $92,500 (2)
Cole Schwindt $92,500 (3)
Adam Raska $92,500 (3)
Nick Cousins $0 (0)
Kyle Capobianco $0 (0)
Total Farm Players6
Salary Commitment
Year 2024 : $402,400
Year 2025 : $402,400
Year 2026 : $309,900
Year 2027 : $0
Salary Average Commitment
Year 2024 : $362,633
Year 2025 : $362,633
Year 2026 : $270,133
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,388,000
Farm Players Total Salaries$534,600
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$20,130,958
Projected Bank Account$20,130,958

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
Jacob Trouba $8,000,000 (2)
Hampus Lindholm $6,500,000 (6)
Ryan O'Reilly $5,500,000 (1)
Ryan Strome $5,000,000 (3)
Sean Durzi $4,917,000 (3)
Max Domi $4,616,000 (4)
Morgan Frost $4,500,000 (3)
Mikael Backlund $4,500,000 (3)
Sam Bennett $4,425,000 (1)
Andreas Athanasiou $4,000,000 (2)
Philippe Myers $3,466,000 (2)
Pierre-Olivier Joseph $3,428,000 (4)
James van Riemsdyk $2,500,000 (1)
Justin Schultz $2,086,000 (2)
Nicolas Deslauriers $1,750,000 (2)
Luke Kunin $925,000 (2)
Jack Studnicka $925,000 (3)
Sheldon Dries $925,000 (4)
Eric Comrie $925,000 (3)
Pat Maroon $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $78,388,000
Year 2025 : $65,963,000
Year 2026 : $45,736,000
Year 2027 : $24,969,000
Salary Average Commitment
Year 2024 : $78,250,416
Year 2025 : $65,158,750
Year 2026 : $44,931,750
Year 2027 : $24,969,000
Salary Cap with 1 Way Contract
Year 2024 : $78,388,000
Year 2025 : $65,963,000
Year 2026 : $45,736,000
Year 2027 : $24,969,000

Farm Players Salaries

Dylan Coghlan $164,600 (2)
Leevi Merilainen $92,500 (2)
Francesco Pinelli $92,500 (3)
Ryker Evans $92,500 (2)
James Hamblin $92,500 (4)
Total Farm Players5
Salary Commitment
Year 2024 : $534,600
Year 2025 : $534,600
Year 2026 : $185,000
Year 2027 : $92,500
Salary Average Commitment
Year 2024 : $507,100
Year 2025 : $507,100
Year 2026 : $157,500
Year 2027 : $92,500

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,251,667
Farm Players Total Salaries$870,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$24,514,895
Projected Bank Account$24,514,895

Pro Players Salaries

Dougie Hamilton $9,000,000 (4)
Filip Forsberg $8,500,000 (6)
Filip Hronek $6,300,000 (4)
Mattias Ekholm $6,250,000 (2)
Vince Dunn $5,750,000 (2)
Lucas Raymond $5,043,000 (2)
Jean-Gabriel Pageau $5,000,000 (2)
Frank Vatrano $3,650,000 (1)
Daniel Sprong $3,524,000 (2)
Brett Kulak $2,750,000 (2)
Noah Cates $2,500,000 (1)
Kyle Okposo $2,500,000 (3)
Matias Maccelli $2,400,000 (1)
Mason Appleton $2,166,667 (1)
Justin Holl $2,000,000 (1)
Joel Hofer $1,243,000 (1)
Mark Kastelic $950,000 (2)
Emil Heineman $950,000 (2)
Pavol Regenda $925,000 (2)
Arber Xhekaj $925,000 (2)
A.J. Greer $925,000 (2)
Matt Kiersted $0 (0)
Tanner Laczynski $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $73,251,667
Year 2025 : $59,292,000
Year 2026 : $26,300,000
Year 2027 : $23,800,000
Salary Average Commitment
Year 2024 : $73,251,667
Year 2025 : $59,292,000
Year 2026 : $26,300,000
Year 2027 : $23,800,000
Salary Cap with 1 Way Contract
Year 2024 : $73,251,667
Year 2025 : $59,292,000
Year 2026 : $26,300,000
Year 2027 : $23,800,000

Farm Players Salaries

Juuse Saros $500,000 (1)
Zach Benson $92,500 (3)
Leo Carlsson $92,500 (3)
Matej Blumel $92,500 (3)
Lukas Cormier $92,500 (2)
Total Farm Players5
Salary Commitment
Year 2024 : $870,000
Year 2025 : $370,000
Year 2026 : $277,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $787,500
Year 2025 : $287,500
Year 2026 : $195,000
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,656,890
Farm Players Total Salaries$755,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$34,042,448
Projected Bank Account$34,042,448

Pro Players Salaries

Charlie McAvoy $9,500,000 (6)
Kevin Fiala $7,875,000 (5)
Moritz Seider $6,227,000 (3)
Jesper Bratt $5,983,000 (4)
Joel Eriksson Ek $5,250,000 (5)
Bryan Rust $5,125,000 (4)
Henri Jokiharju $4,212,000 (4)
Matt Roy $4,142,000 (3)
Erik Gudbranson $4,000,000 (2)
Boone Jenner $3,750,000 (2)
Yegor Sharangovich $3,500,000 (2)
Alexandar Georgiev $3,400,000 (1)
Philipp Grubauer $3,000,000 (2)
Casey Cizikas $2,500,000 (3)
Sammy Blais $2,100,000 (3)
Simon Benoit $2,000,000 (2)
Gustav Nyquist $1,890,000 (1)
Isac Lundestrom $1,836,000 (3)
Ryan Poehling $1,386,490 (2)
Logan O'Connor $1,050,000 (1)
Mason Shaw $976,000 (2)
Kevin Bahl $954,400 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $80,656,890
Year 2025 : $73,362,490
Year 2026 : $54,750,000
Year 2027 : $37,945,000
Salary Average Commitment
Year 2024 : $79,735,490
Year 2025 : $73,011,090
Year 2026 : $54,398,600
Year 2027 : $37,602,600
Salary Cap with 1 Way Contract
Year 2024 : $80,656,890
Year 2025 : $73,362,490
Year 2026 : $54,750,000
Year 2027 : $37,945,000

Farm Players Salaries

Eetu Makiniemi $97,500 (2)
Jake Leschyshyn $97,500 (2)
Alex Beaucage $97,500 (2)
Ryder Korczak $92,500 (3)
Connor Bedard $92,500 (3)
Marcus Bjork $92,500 (3)
Jake Neighbours $92,500 (1)
Daemon Hunt $92,500 (2)
Total Farm Players8
Salary Commitment
Year 2024 : $755,000
Year 2025 : $662,500
Year 2026 : $277,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $672,500
Year 2025 : $580,000
Year 2026 : $195,000
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,929,000
Farm Players Total Salaries$997,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$23,568,234
Projected Bank Account$23,568,234

Pro Players Salaries

Mark Stone $9,500,000 (3)
Jordan Kyrou $8,125,000 (7)
Jared Spurgeon $7,575,000 (3)
Jonas Brodin $6,000,000 (4)
Andrew Mangiapane $5,800,000 (1)
Tom Wilson $5,656,000 (5)
Jared McCann $5,000,000 (3)
K'Andre Miller $5,000,000 (1)
Jesse Puljujarvi $3,500,000 (2)
Elvis Merzlikins $3,500,000 (4)
Adam Henrique $2,685,000 (1)
Erik Brannstrom $2,263,000 (1)
Jimmy Vesey $1,500,000 (2)
Logan Stanley $1,500,000 (2)
Keegan Kolesar $1,400,000 (1)
Andrei Kuzmenko $925,000 (2)
Carter Hart $0 (0)
Alexander Wennberg $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $69,929,000
Year 2025 : $52,781,000
Year 2026 : $45,356,000
Year 2027 : $23,281,000
Salary Average Commitment
Year 2024 : $69,337,334
Year 2025 : $52,189,334
Year 2026 : $44,764,334
Year 2027 : $22,689,334
Salary Cap with 1 Way Contract
Year 2024 : $69,929,000
Year 2025 : $52,781,000
Year 2026 : $45,356,000
Year 2027 : $23,281,000

Farm Players Salaries

Mathew Dumba $510,000 (3)
Mads Sogaard $92,500 (2)
Tyson Hinds $92,500 (3)
Dmitry Kuzmin $92,500 (3)
Troy Stecher $70,000 (2)
Kieffer Bellows $70,000 (2)
Dakota Joshua $70,000 (2)
Sebastien Aho $0 (0)
Oliver Kylington $0 (0)
Connor Brown $0 (0)
Brett Leason $0 (0)
Ben Hutton $0 (0)
Total Farm Players12
Salary Commitment
Year 2024 : $997,500
Year 2025 : $997,500
Year 2026 : $695,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $942,500
Year 2025 : $942,500
Year 2026 : $640,000
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,100,800
Farm Players Total Salaries$883,600
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$34,766,149
Projected Bank Account$34,766,149

Pro Players Salaries

Jonathan Drouin $5,000,000 (4)
Evgenii Dadonov $5,000,000 (1)
Alex Kerfoot $5,000,000 (2)
Josh Manson $4,500,000 (2)
Caleb Jones $3,179,000 (3)
Kevin Lankinen $2,986,000 (3)
Travis Boyd $2,565,000 (4)
Stefan Noesen $2,355,000 (3)
Mackenzie Blackwood $2,094,000 (1)
Filip Zadina $1,825,000 (1)
Colin Blackwell $1,130,000 (2)
Denis Gurianov $970,300 (2)
Philip Broberg $946,500 (2)
Yaroslav Askarov $925,000 (2)
Juraj Slafkovsky $925,000 (2)
Luke Evangelista $925,000 (2)
Jesse Ylonen $775,000 (1)
Jaycob Megna $0 (0)
Alec Martinez $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $41,100,800
Year 2025 : $31,406,800
Year 2026 : $16,085,000
Year 2027 : $7,565,000
Salary Average Commitment
Year 2024 : $40,539,675
Year 2025 : $30,845,675
Year 2026 : $15,523,875
Year 2027 : $7,402,000
Salary Cap with 1 Way Contract
Year 2024 : $41,100,800
Year 2025 : $31,406,800
Year 2026 : $16,085,000
Year 2027 : $7,565,000

Farm Players Salaries

Nicholas Robertson $143,600 (2)
Dylan Garand $92,500 (2)
Devon Levi $92,500 (2)
Sean Farrell $92,500 (3)
Colton Dach $92,500 (3)
Miles Wood $92,500 (3)
Aatu Raty $92,500 (2)
Aidan McDonough $92,500 (3)
Adam Fantilli $92,500 (3)
Total Farm Players9
Salary Commitment
Year 2024 : $883,600
Year 2025 : $883,600
Year 2026 : $462,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $746,100
Year 2025 : $746,100
Year 2026 : $325,000
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,241,150
Farm Players Total Salaries$825,333
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,450,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$23,473,464
Projected Bank Account$23,473,464

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Alex Ovechkin $9,500,000 (2)
Sean Couturier $7,750,000 (6)
Travis Sanheim $6,800,000 (4)
Brayden Schenn $6,500,000 (4)
Samuel Girard $5,000,000 (3)
Adam Larsson $4,000,000 (1)
Nicolas Roy $3,000,000 (3)
Jeremy Swayman $2,500,000 (2)
Nicolas Hague $2,294,150 (1)
Calen Addison $2,162,000 (2)
Oliver Wahlstrom $2,108,000 (1)
Pheonix Copley $1,499,000 (2)
Dylan Guenther $1,000,000 (1)
Zac Jones $978,000 (2)
Trey Fix-Wolansky $950,000 (1)
Michael Carcone $700,000 (2)
Rem Pitlick $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $69,241,150
Year 2025 : $58,889,000
Year 2026 : $29,050,000
Year 2027 : $21,050,000
Salary Average Commitment
Year 2024 : $69,241,150
Year 2025 : $58,889,000
Year 2026 : $29,050,000
Year 2027 : $21,050,000
Salary Cap with 1 Way Contract
Year 2024 : $69,241,150
Year 2025 : $58,889,000
Year 2026 : $29,050,000
Year 2027 : $21,050,000

Farm Players Salaries

Reid Schaefer $92,500 (3)
Olen Zellweger $92,500 (3)
Nico Myatovic $92,500 (3)
Chase Stillman $92,500 (3)
Xavier Simoneau $92,500 (2)
Samuel Helenius $82,833 (1)
John Beecher $70,000 (2)
Vladislav Kolyachonok $70,000 (1)
Nikita Okhotiuk $70,000 (1)
Jan Jenik $70,000 (2)
Simon Lundmark $0 (0)
Santeri Hatakka $0 (0)
Alex Turcotte $0 (0)
Total Farm Players13
Salary Commitment
Year 2024 : $825,333
Year 2025 : $602,500
Year 2026 : $370,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $742,833
Year 2025 : $520,000
Year 2026 : $287,500
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,342,917
Farm Players Total Salaries$440,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$33,792,148
Projected Bank Account$33,792,148

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Alex Pietrangelo $8,800,000 (3)
Tomas Hertl $8,137,500 (6)
Chris Kreider $6,500,000 (3)
Justin Faulk $6,500,000 (3)
Kris Letang $6,100,000 (4)
Pavel Buchnevich $5,800,000 (1)
Phillip Danault $5,500,000 (3)
Dmitry Orlov $4,974,000 (2)
Ben Chiarot $4,750,000 (2)
Frederik Andersen $4,744,000 (1)
Ryan Hartman $4,179,000 (1)
Jason Zucker $3,381,000 (1)
Scott Laughton $3,000,000 (2)
Timothy Liljegren $2,278,000 (1)
Michael Rasmussen $1,969,000 (1)
Nic Dowd $1,300,000 (1)
Dylan Samberg $925,000 (1)
Fabian Lysell $925,000 (2)
Isaac Ratcliffe $813,750 (1)
Joseph Woll $766,667 (1)
Ilya Lyubushkin $0 (0)
Robert Bortuzzo $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $91,342,917
Year 2025 : $65,186,500
Year 2026 : $41,537,500
Year 2027 : $14,237,500
Salary Average Commitment
Year 2024 : $89,409,917
Year 2025 : $65,186,500
Year 2026 : $41,537,500
Year 2027 : $14,237,500
Salary Cap with 1 Way Contract
Year 2024 : $91,342,917
Year 2025 : $65,186,500
Year 2026 : $41,537,500
Year 2027 : $14,237,500

Farm Players Salaries

Sasha Pastujov $92,500 (3)
Nolan Allan $92,500 (3)
Pontus Holmberg $92,500 (2)
Tommy Novak $92,500 (2)
Matthew Murray $70,000 (2)
Nick Cicek $0 (0)
Mikhail Abramov $0 (0)
Total Farm Players7
Salary Commitment
Year 2024 : $440,000
Year 2025 : $440,000
Year 2026 : $185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $385,000
Year 2025 : $385,000
Year 2026 : $130,000
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,384,857
Farm Players Total Salaries$470,883
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$37,811,495
Projected Bank Account$37,811,495

Pro Players Salaries

William Nylander $10,050,000 (3)
Kirill Kaprizov $9,000,000 (2)
Aaron Ekblad $7,500,000 (1)
Kyle Connor $7,142,857 (2)
John Gibson $6,400,000 (3)
Ryan Nugent-Hopkins $5,125,000 (5)
Evander Kane $5,125,000 (2)
Jake DeBrusk $4,995,000 (3)
Ryan Graves $4,790,000 (3)
John Marino $4,400,000 (3)
Mario Ferraro $3,250,000 (2)
Adam Lowry $3,250,000 (2)
Nicholas Paul $3,150,000 (5)
Teddy Blueger $2,200,000 (1)
Scott Wedgewood $2,132,000 (4)
Alexandre Carrier $2,100,000 (1)
Luke Glendening $2,000,000 (1)
Luke Schenn $925,000 (3)
Erik Gustafsson $925,000 (2)
Cal Clutterbuck $925,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $85,384,857
Year 2025 : $71,584,857
Year 2026 : $42,892,000
Year 2027 : $10,407,000
Salary Average Commitment
Year 2024 : $85,384,857
Year 2025 : $71,584,857
Year 2026 : $42,892,000
Year 2027 : $10,407,000
Salary Cap with 1 Way Contract
Year 2024 : $85,384,857
Year 2025 : $71,584,857
Year 2026 : $42,892,000
Year 2027 : $10,407,000

Farm Players Salaries

Cayden Primeau $103,000 (1)
Alec Regula $102,800 (1)
Gustav Lindstrom $92,500 (3)
Raphael Lavoie $87,000 (1)
Danila Klimovich $85,583 (1)
Total Farm Players5
Salary Commitment
Year 2024 : $470,883
Year 2025 : $92,500
Year 2026 : $92,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $470,883
Year 2025 : $92,500
Year 2026 : $92,500
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,122,157
Farm Players Total Salaries$335,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$24,363,948
Projected Bank Account$24,363,948

Pro Players Salaries

Rasmus Dahlin $9,829,000 (5)
Robert Thomas $8,125,000 (7)
Clayton Keller $7,150,000 (4)
Tage Thompson $7,142,857 (6)
Ryan Pulock $6,150,000 (6)
Troy Terry $5,944,000 (4)
Elias Lindholm $5,778,000 (2)
Jaccob Slavin $5,300,000 (1)
Rasmus Ristolainen $5,100,000 (3)
Joel Farabee $5,000,000 (4)
Frederick Gaudreau $3,054,000 (1)
Olli Maatta $2,668,000 (3)
Adam Boqvist $2,600,000 (1)
Kailer Yamamoto $2,391,000 (3)
Cole Sillinger $2,240,000 (2)
Laurent Brossoit $2,000,000 (2)
Kevin Mandolese $2,000,000 (2)
Vasily Podkolzin $1,040,000 (2)
Isaak Phillips $925,000 (2)
Egor Afanasyev $925,000 (2)
Robert Hagg $925,000 (2)
Jacob Bernard-Docker $835,300 (1)
Nick Foligno $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $87,122,157
Year 2025 : $75,332,857
Year 2026 : $59,499,857
Year 2027 : $49,340,857
Salary Average Commitment
Year 2024 : $85,812,634
Year 2025 : $74,023,334
Year 2026 : $58,190,334
Year 2027 : $48,031,334
Salary Cap with 1 Way Contract
Year 2024 : $87,122,157
Year 2025 : $75,332,857
Year 2026 : $59,499,857
Year 2027 : $49,340,857

Farm Players Salaries

James Reimer $150,000 (2)
Tristan Luneau $92,500 (3)
Cole McWard $92,500 (3)
Total Farm Players3
Salary Commitment
Year 2024 : $335,000
Year 2025 : $335,000
Year 2026 : $185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $280,000
Year 2025 : $280,000
Year 2026 : $130,000
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,112,667
Farm Players Total Salaries$1,263,375
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$35,562,330
Projected Bank Account$35,562,330

Pro Players Salaries

Vladimir Tarasenko $6,800,000 (2)
Torey Krug $6,500,000 (3)
Taylor Hall $6,000,000 (1)
Ondrej Palat $6,000,000 (3)
Andre Burakovsky $5,500,000 (3)
Michael Bunting $5,135,000 (4)
Conor Garland $4,950,000 (2)
Brian Dumoulin $4,050,000 (3)
Brock McGinn $2,750,000 (1)
TJ Brodie $2,726,000 (1)
Karel Vejmelka $2,725,000 (1)
Joel Edmundson $2,608,000 (3)
Braden Schneider $2,193,000 (3)
Trent Frederic $1,809,000 (2)
Jarred Tinordi $925,000 (2)
Olivier Rodrigue $925,000 (2)
Matt Luff $925,000 (2)
Chaz Lucius $925,000 (2)
Nils Aman $925,000 (2)
Alexander Holtz $894,167 (1)
Jean-Luc Foudy $847,500 (1)
Mike Reilly $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $66,112,667
Year 2025 : $50,170,000
Year 2026 : $31,986,000
Year 2027 : $5,135,000
Salary Average Commitment
Year 2024 : $66,585,417
Year 2025 : $49,505,750
Year 2026 : $31,511,500
Year 2027 : $4,437,500
Salary Cap with 1 Way Contract
Year 2024 : $66,112,667
Year 2025 : $50,170,000
Year 2026 : $31,986,000
Year 2027 : $5,135,000

Farm Players Salaries

Erik Portillo $157,500 (3)
Zack Ostapchuk $92,500 (3)
Zack Bolduc $92,500 (3)
Nathan Gaucher $92,500 (3)
Marco Kasper $92,500 (3)
Mackie Samoskevich $92,500 (3)
Logan Stankoven $92,500 (3)
Logan Mailloux $92,500 (3)
Dmitri Voronkov $92,500 (3)
Isak Rosen $92,500 (2)
Carter Savoie $92,500 (2)
Adam Sykora $92,500 (3)
Arvid Soderblom $88,375 (1)
Total Farm Players13
Salary Commitment
Year 2024 : $1,263,375
Year 2025 : $1,175,000
Year 2026 : $990,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $923,375
Year 2025 : $835,000
Year 2026 : $650,000
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,669,500
Farm Players Total Salaries$475,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$31,542,318
Projected Bank Account$31,542,318

Pro Players Salaries

Tyler Seguin $9,850,000 (3)
Jeff Skinner $9,000,000 (3)
Damon Severson $5,512,000 (3)
Jaden Schwartz $5,500,000 (2)
Jack Roslovic $4,567,000 (4)
Barrett Hayton $3,677,000 (3)
Ryan Suter $3,650,000 (1)
John Klingberg $3,419,000 (1)
Anton Forsberg $2,750,000 (1)
J.J. Moser $2,651,000 (3)
Yegor Chinakhov $1,362,000 (2)
Yan Kuznetsov $956,500 (3)
Lucas Edmonds $925,000 (2)
Cross Hanas $925,000 (2)
Samuel Fagemo $925,000 (2)
Dillon Dube $0 (0)
Casey DeSmith $0 (0)
Jakub Vrana $0 (0)
Matt Grzelcyk $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $55,669,500
Year 2025 : $45,850,500
Year 2026 : $36,213,500
Year 2027 : $4,567,000
Salary Average Commitment
Year 2024 : $54,752,917
Year 2025 : $44,933,917
Year 2026 : $35,296,917
Year 2027 : $4,567,000
Salary Cap with 1 Way Contract
Year 2024 : $55,669,500
Year 2025 : $45,850,500
Year 2026 : $36,213,500
Year 2027 : $4,567,000

Farm Players Salaries

Daniil Tarasov $105,000 (1)
Kevin Korchinski $92,500 (3)
William Trudeau $92,500 (2)
Brandt Clarke $92,500 (2)
Amadeus Lombardi $92,500 (3)
Total Farm Players5
Salary Commitment
Year 2024 : $475,000
Year 2025 : $370,000
Year 2026 : $185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $420,000
Year 2025 : $315,000
Year 2026 : $130,000
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,634,999
Farm Players Total Salaries$1,605,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$23,146,259
Projected Bank Account$23,146,259

Pro Players Salaries

Nathan MacKinnon $12,600,000 (7)
Nikita Kucherov $9,500,000 (3)
Patrick Kane $7,354,000 (2)
Ryan McDonagh $6,750,000 (2)
Pavel Zacha $4,800,000 (3)
Mason Marchment $4,500,000 (2)
Noah Dobson $4,000,000 (1)
Adin Hill $3,973,000 (2)
Filip Chytil $3,758,000 (2)
Tyson Jost $3,500,000 (3)
Klim Kostin $1,499,999 (2)
Mark Jankowski $1,000,000 (2)
Garnet Hathaway $1,000,000 (2)
Noah Juulsen $700,000 (2)
Ivan Prosvetov $700,000 (2)
Robin Salo $0 (0)
Taylor Raddysh $0 (0)
Jansen Harkins $0 (0)
Jack Rathbone $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $65,634,999
Year 2025 : $61,634,999
Year 2026 : $30,400,000
Year 2027 : $12,600,000
Salary Average Commitment
Year 2024 : $64,934,999
Year 2025 : $60,934,999
Year 2026 : $29,700,000
Year 2027 : $11,900,000
Salary Cap with 1 Way Contract
Year 2024 : $65,634,999
Year 2025 : $61,634,999
Year 2026 : $30,400,000
Year 2027 : $12,600,000

Farm Players Salaries

Ilya Sorokin $684,800 (4)
Yakov Trenin $387,700 (5)
Stanislav Svozil $92,500 (3)
Matt Coronato $92,500 (3)
Ethan Cardwell $92,500 (3)
Christian Kyrou $92,500 (3)
Ozzy Wiesblatt $92,500 (2)
Josh Mahura $70,000 (2)
Total Farm Players8
Salary Commitment
Year 2024 : $1,605,000
Year 2025 : $1,605,000
Year 2026 : $1,442,500
Year 2027 : $1,072,500
Salary Average Commitment
Year 2024 : $1,522,500
Year 2025 : $1,522,500
Year 2026 : $1,360,000
Year 2027 : $1,072,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,171,663
Farm Players Total Salaries$441,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$21,021,867
Projected Bank Account$21,021,867

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Zach Werenski $9,583,333 (4)
Thomas Chabot $8,000,000 (4)
Nazem Kadri $7,000,000 (5)
Teuvo Teravainen $5,410,000 (3)
Jonathan Marchessault $4,960,000 (2)
Trevor Zegras $4,583,000 (2)
Dylan Cozens $4,258,000 (1)
Jake Oettinger $4,000,000 (1)
Ty Smith $3,692,000 (2)
Max Comtois $1,499,999 (2)
Marcus Johansson $1,499,999 (2)
Vincent Desharnais $1,499,999 (2)
Pierre-Edouard Bellemare $1,499,000 (2)
Julien Gauthier $973,000 (1)
Simon Nemec $925,000 (2)
Tyson Foerster $925,000 (2)
Jack Quinn $863,333 (1)
Marc-Andre Fleury $0 (0)
Nikita Zaitsev $0 (0)
Alex Steeves $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $72,171,663
Year 2025 : $62,077,330
Year 2026 : $40,993,333
Year 2027 : $24,583,333
Salary Average Commitment
Year 2024 : $72,050,497
Year 2025 : $61,956,164
Year 2026 : $40,990,833
Year 2027 : $24,583,333
Salary Cap with 1 Way Contract
Year 2024 : $72,171,663
Year 2025 : $62,077,330
Year 2026 : $40,993,333
Year 2027 : $24,583,333

Farm Players Salaries

Alex Lyon $150,000 (2)
Victor Mete $106,200 (3)
Luke Hughes $92,500 (3)
Alexandre Texier $92,500 (3)
Nicolas Beaudin $0 (0)
Total Farm Players5
Salary Commitment
Year 2024 : $441,200
Year 2025 : $441,200
Year 2026 : $291,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $386,200
Year 2025 : $386,200
Year 2026 : $236,200
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,024,000
Farm Players Total Salaries$1,733,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$36,177,984
Projected Bank Account$36,177,984

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (7)
Matthew Tkachuk $9,500,000 (6)
Quinn Hughes $7,850,000 (3)
Nico Hischier $7,250,000 (3)
Alex DeBrincat $6,607,000 (2)
William Karlsson $5,900,000 (3)
Drake Batherson $4,975,000 (3)
Mike Matheson $4,875,000 (2)
Anton Lundell $3,407,000 (3)
Mikey Anderson $3,024,000 (5)
Ilya Samsonov $3,009,000 (4)
Matt Duchene $3,000,000 (2)
Eetu Luostarinen $3,000,000 (4)
Victor Olofsson $2,686,000 (3)
Artem Zub $2,500,000 (3)
Ty Dellandrea $1,549,000 (2)
Cam Talbot $1,499,000 (2)
Aliaksei Protas $1,093,000 (3)
Dysin Mayo $950,000 (2)
Sonny Milano $925,000 (2)
Owen Power $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $85,024,000
Year 2025 : $85,024,000
Year 2026 : $64,694,000
Year 2027 : $29,033,000
Salary Average Commitment
Year 2024 : $83,458,931
Year 2025 : $83,458,931
Year 2026 : $63,284,931
Year 2027 : $28,320,389
Salary Cap with 1 Way Contract
Year 2024 : $85,024,000
Year 2025 : $85,024,000
Year 2026 : $64,694,000
Year 2027 : $29,033,000

Farm Players Salaries

Aleksandr Kisakov $149,900 (2)
Jack Drury $125,600 (3)
Felix Sandstrom $92,500 (4)
Lucas Ciona $92,500 (3)
Emil Bemstrom $92,500 (4)
Reese Johnson $92,500 (3)
Reilly Walsh $92,500 (2)
Shane Bowers $92,500 (2)
Hunter McKown $92,500 (2)
Linus Karlsson $92,500 (2)
Nick Abruzzese $92,500 (2)
Tye Kartye $92,500 (2)
Zayde Wisdom $92,500 (2)
Jake Livingstone $92,500 (3)
James Malatesta $92,500 (3)
Jayden Grubbe $92,500 (3)
Anders Bjork $92,500 (2)
Louis Crevier $70,000 (3)
Total Farm Players18
Salary Commitment
Year 2024 : $1,733,000
Year 2025 : $1,733,000
Year 2026 : $843,100
Year 2027 : $185,000
Salary Average Commitment
Year 2024 : $1,614,725
Year 2025 : $1,614,725
Year 2026 : $724,825
Year 2027 : $185,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,580,331
Farm Players Total Salaries$1,299,417
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$28,436,765
Projected Bank Account$28,436,765

Pro Players Salaries

John Tavares $11,000,000 (1)
Josh Morrissey $6,250,000 (4)
Igor Shesterkin $5,666,667 (1)
Kyle Palmieri $5,000,000 (1)
Alex Iafallo $4,000,000 (1)
Rasmus Sandin $3,446,000 (2)
Vitek Vanecek $3,400,000 (1)
Kaapo Kakko $3,310,000 (2)
Cody Ceci $3,250,000 (1)
Lars Eller $3,124,000 (2)
Tanner Jeannot $2,015,000 (2)
Carson Soucy $2,000,000 (2)
Nick Blankenburg $1,499,999 (1)
Egor Sokolov $1,499,999 (1)
Brett Howden $1,499,999 (1)
Nikita Alexandrov $927,000 (2)
Ridly Greig $925,000 (2)
Johnathan Kovacevic $766,667 (1)
Nino Niederreiter $0 (0)
Jeff Carter $0 (0)
David Perron $0 (0)
Corey Perry $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $59,580,331
Year 2025 : $21,997,000
Year 2026 : $6,250,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $59,038,664
Year 2025 : $21,455,334
Year 2026 : $6,250,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $59,580,331
Year 2025 : $21,997,000
Year 2026 : $6,250,000
Year 2027 : $6,250,000

Farm Players Salaries

Tobias Bjornfot $100,000 (2)
Calle Clang $92,500 (2)
William Villeneuve $92,500 (2)
Leon Gawanke $92,500 (3)
Brad Lambert $92,500 (2)
Georgii Merkulov $92,500 (2)
Wyatt Kaiser $92,500 (3)
Vincent Iorio $92,500 (2)
Danil Zhilkin $92,500 (3)
Joshua Roy $92,500 (3)
Tyler Boucher $92,500 (3)
Vladislav Firstov $92,500 (3)
William Wallinder $92,500 (3)
Roby Jarventie $89,417 (1)
Sam Poulin $0 (0)
Jakob Pelletier $0 (0)
Brayden Tracey $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $1,299,417
Year 2025 : $1,210,000
Year 2026 : $647,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,106,917
Year 2025 : $1,017,500
Year 2026 : $455,000
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,897,997
Farm Players Total Salaries$1,680,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$29,923,725
Projected Bank Account$29,923,725

Pro Players Salaries

Jack Hughes $8,000,000 (6)
Ryan Johansen $8,000,000 (1)
Anders Lee $7,000,000 (2)
Jeff Petry $6,250,000 (1)
Casey Mittelstadt $5,440,000 (5)
Jack Campbell $5,000,000 (3)
Alexis Lafreniere $4,960,000 (2)
Joonas Korpisalo $4,750,000 (4)
Cam York $4,217,000 (2)
Tyson Barrie $3,856,000 (3)
Kasperi Kapanen $3,426,000 (3)
Jake Walman $3,400,000 (2)
Will Borgen $3,000,000 (4)
Connor Ingram $2,750,000 (4)
Philip Tomasino $1,844,000 (2)
Peyton Krebs $1,655,000 (2)
Ian Mitchell $1,499,999 (2)
Alexander Alexeyev $1,499,999 (2)
Pavel Dorofeyev $1,499,999 (2)
Lukas Rousek $925,000 (2)
William Eklund $925,000 (2)
Alexey Toropchenko $0 (0)
Oskar Lindblom $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $79,897,997
Year 2025 : $65,647,997
Year 2026 : $36,222,000
Year 2027 : $23,940,000
Salary Average Commitment
Year 2024 : $77,345,385
Year 2025 : $63,095,385
Year 2026 : $35,836,500
Year 2027 : $23,450,000
Salary Cap with 1 Way Contract
Year 2024 : $79,897,997
Year 2025 : $65,647,997
Year 2026 : $36,222,000
Year 2027 : $23,940,000

Farm Players Salaries

Jakub Dobes $157,500 (3)
Mikko Kokkonen $150,000 (2)
Brandon Coe $150,000 (2)
Graeme Clarke $150,000 (2)
Ronan Seeley $147,500 (2)
Tyler Kleven $92,500 (3)
Mason Lohrei $92,500 (3)
Lian Bichsel $92,500 (3)
Jayden Struble $92,500 (3)
Jackson LaCombe $92,500 (3)
Henry Thrun $92,500 (3)
Fedor Svechkov $92,500 (3)
Carter Mazur $92,500 (3)
Shane Wright $92,500 (2)
Corson Ceulemans $92,500 (2)
Total Farm Players15
Salary Commitment
Year 2024 : $1,680,000
Year 2025 : $1,680,000
Year 2026 : $897,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,367,500
Year 2025 : $1,367,500
Year 2026 : $585,000
Year 2027 : $0

UTAH



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,401,857
Farm Players Total Salaries$637,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,750,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$34,100,156
Projected Bank Account$34,100,156

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Mitch Marner $10,903,000 (1)
Seth Jones $9,500,000 (6)
Sidney Crosby $8,700,000 (1)
Tristan Jarry $6,350,000 (3)
Tyler Toffoli $6,110,000 (3)
Nikolaj Ehlers $6,000,000 (1)
Neal Pionk $5,875,000 (1)
Ryan Lindgren $4,053,000 (4)
Dylan DeMelo $3,655,000 (4)
Anthony Beauvillier $2,875,000 (3)
Sam Steel $2,098,000 (2)
Jason Dickinson $2,056,000 (4)
Dmitry Kulikov $2,000,000 (2)
Josh Brown $1,939,000 (3)
Patrick Brown $945,000 (1)
Alex Nedeljkovic $925,000 (2)
Dylan Gambrell $925,000 (3)
Arthur Kaliyev $925,000 (2)
Viktor Neuchev $925,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $88,401,857
Year 2025 : $55,978,857
Year 2026 : $38,388,000
Year 2027 : $19,264,000
Salary Average Commitment
Year 2024 : $86,750,257
Year 2025 : $54,327,257
Year 2026 : $36,736,400
Year 2027 : $18,922,400
Salary Cap with 1 Way Contract
Year 2024 : $88,401,857
Year 2025 : $55,978,857
Year 2026 : $38,388,000
Year 2027 : $19,264,000

Farm Players Salaries

Nico Daws $92,500 (3)
Oskar Pettersson $92,500 (3)
Ethan Del Mastro $92,500 (3)
Michael Vukojevic $92,500 (1)
Kyle Burroughs $92,500 (3)
Jordan Gross $92,500 (3)
Donovan Sebrango $82,833 (1)
Total Farm Players7
Salary Commitment
Year 2024 : $637,833
Year 2025 : $462,500
Year 2026 : $462,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $610,333
Year 2025 : $435,000
Year 2026 : $435,000
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,962,000
Farm Players Total Salaries$647,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,585,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$26,491,440
Projected Bank Account$26,491,440

Pro Players Salaries

John Carlson $8,000,000 (2)
Jake Guentzel $7,171,000 (2)
Colton Parayko $6,500,000 (6)
Valeri Nichushkin $6,125,000 (6)
Brandon Hagel $6,071,000 (5)
Esa Lindell $5,800,000 (1)
Chandler Stephenson $5,660,000 (4)
Adrian Kempe $5,500,000 (2)
Linus Ullmark $5,000,000 (1)
Steven Stamkos $4,840,000 (1)
Alex Tuch $4,750,000 (2)
Trevor Moore $4,508,000 (4)
Vladislav Gavrikov $4,427,000 (3)
Scott Mayfield $4,050,000 (3)
Brandon Tanev $3,500,000 (1)
Pius Suter $2,973,000 (1)
Colton Sissons $2,860,000 (2)
Lukas Reichel $1,219,000 (3)
Shakir Mukhamadullin $1,083,000 (3)
Anthony Stolarz $925,000 (2)
Sam Lafferty $0 (0)
Jakub Zboril $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $90,962,000
Year 2025 : $68,849,000
Year 2026 : $39,643,000
Year 2027 : $28,864,000
Salary Average Commitment
Year 2024 : $89,809,832
Year 2025 : $67,696,832
Year 2026 : $38,881,166
Year 2027 : $28,102,166
Salary Cap with 1 Way Contract
Year 2024 : $90,962,000
Year 2025 : $68,849,000
Year 2026 : $39,643,000
Year 2027 : $28,864,000

Farm Players Salaries

Dennis Hildeby $92,500 (3)
Tucker Robertson $92,500 (3)
Ryan Winterton $92,500 (3)
Matthew Seminoff $92,500 (3)
Matthew Maggio $92,500 (3)
Jiri Kulich $92,500 (2)
Travis Dermott $92,500 (2)
Dustin Tokarski $0 (0)
Jacob Peterson $0 (0)
Total Farm Players9
Salary Commitment
Year 2024 : $647,500
Year 2025 : $647,500
Year 2026 : $462,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $537,500
Year 2025 : $537,500
Year 2026 : $352,500
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Farm Salary Cap

Under Maximum of
$9,000,000

Pro Players

Farm Players

Total Players

Avalanche $24,603,825 $79,381,500 $8,618,500 $14,381,500 $1,399,627 $7,600,373 191534
Blackhawks $29,832,781 $81,650,000 $6,350,000 $16,650,000 $1,112,900 $7,887,100 211334
Blue Jackets $29,556,504 $58,364,000 $29,636,000 -$6,636,000 $751,033 $8,248,967 23730
Blues $29,447,773 $79,239,667 $8,760,333 $14,239,667 $705,000 $8,295,000 18725
Bruins $17,868,056 $82,733,000 $5,267,000 $17,733,000 $833,100 $8,166,900 201131
Canadiens $45,905,962 $87,756,000 $244,000 $22,756,000 $185,000 $8,815,000 18220
Canucks $31,634,582 $72,512,333 $15,487,667 $7,512,333 $712,500 $8,287,500 22729
Capitals $38,749,642 $64,944,011 $23,055,989 -$55,989 $1,314,400 $7,685,600 251843
Devils $35,389,760 $52,128,200 $35,871,800 -$12,871,800 $1,171,083 $7,828,917 211334
Ducks $35,517,818 $69,876,000 $18,124,000 $4,876,000 $405,000 $8,595,000 22426
Flames $23,327,695 $76,979,000 $11,021,000 $11,979,000 $317,500 $8,682,500 21425
Flyers $43,632,016 $82,981,997 $5,018,003 $17,981,997 $1,708,740 $7,291,260 231942
Golden Knights $20,790,073 $63,254,067 $24,745,933 -$1,745,933 $92,500 $8,907,500 22224
Hurricanes $38,189,049 $71,087,047 $16,912,953 $6,087,047 $402,400 $8,597,600 23629
Islanders $20,130,958 $78,388,000 $9,612,000 $13,388,000 $534,600 $8,465,400 21526
Jets $24,514,895 $73,251,667 $14,748,333 $8,251,667 $870,000 $8,130,000 23528
Kings $34,042,448 $80,656,890 $7,343,110 $15,656,890 $755,000 $8,245,000 22830
Kraken $23,568,234 $69,929,000 $18,071,000 $4,929,000 $997,500 $8,002,500 181230
Lightning $34,766,149 $41,100,800 $46,899,200 -$23,899,200 $883,600 $8,116,400 19928
Maple Leafs $23,473,464 $71,691,150 $16,308,850 $6,691,150 $825,333 $8,174,667 181331
Oilers $33,792,148 $91,342,917 -$3,342,917 $26,342,917 $440,000 $8,560,000 23730
Panthers $37,811,495 $85,384,857 $2,615,143 $20,384,857 $470,883 $8,529,117 20525
Penguins $24,363,948 $87,122,157 $877,843 $22,122,157 $335,000 $8,665,000 23326
Predators $35,562,330 $70,862,667 $17,137,333 $5,862,667 $1,263,375 $7,736,625 221335
Rangers $31,542,318 $55,669,500 $32,330,500 -$9,330,500 $475,000 $8,525,000 19524
Red Wings $23,146,259 $69,634,999 $18,365,001 $4,634,999 $1,605,000 $7,395,000 19827
Sabres $21,021,867 $72,171,663 $15,828,337 $7,171,663 $441,200 $8,558,800 21526
Senators $36,177,984 $85,024,000 $2,976,000 $20,024,000 $1,733,000 $7,267,000 211839
Sharks $28,436,765 $59,580,331 $28,419,669 -$5,419,669 $1,299,417 $7,700,583 221739
Stars $29,923,725 $79,897,997 $8,102,003 $14,897,997 $1,680,000 $7,320,000 231538
UTAH $34,100,156 $83,651,857 $4,348,143 $18,651,857 $637,833 $8,362,167 20727
Wild $26,491,440 $87,376,500 $623,500 $22,376,500 $647,500 $8,352,500 22931